| Income statement (USD) | FY 2025 ended Dec 31, 2025 | FY 2024 ended Dec 31, 2024 | FY 2023 ended Dec 31, 2023 | FY 2022 ended Dec 31, 2022 | FY 2021 ended Dec 31, 2021 | FY 2020 ended Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 17.74B | 17.22B | 14.78B | 13.73B | 12.08B | 11.44B |
| Selling, general and admin | 1.71B | 1.60B | 1.31B | 1.19B | 1.04B | 1.03B |
| Operating income | 1.91B | 4.08B | 2.66B | -1.18B | -1.51B | 1.52B |
| EBITDA | 3.89B | 5.92B | 4.16B | 419.00M | 238.00M | 3.26B |
| Interest expense | 1.18B | 900.00M | 740.00M | 368.00M | 384.00M | 630.00M |
| Income before tax | 1.12B | 3.47B | 2.00B | -1.56B | -1.72B | 890.00M |
| Income tax | 179.00M | 655.00M | 508.00M | -350.00M | -458.00M | 266.00M |
| Net income | 944.00M | 2.66B | 1.49B | -1.23B | -1.27B | 636.00M |
| EPS | 2.22 | 7.16 | 3.63 | -3.26 | -2.69 | 1.30 |
| EPS (diluted) | 2.18 | 7.00 | 3.58 | -3.26 | -2.69 | 1.30 |
| Diluted shares | 345.66M | 352.57M | 375.19M | 422.45M | 482.21M | 491.09M |
| Dividends per share | 0.90 | 0.87 | 0.82 | 0.72 |
From Vistra's 10-K and 10-Q filings with the SEC. Fiscal years are the company's own, so they may not match the calendar. A blank cell means the company did not report that line. New to this? Read income statement or reading a 10-K.
Revenue, earnings, margins and balance sheet trends drawn by TradingView from its own data, so figures can differ slightly from the SEC table above.