| Cash flow (USD) | FY 2025 ended Dec 31, 2025 | FY 2024 ended Dec 31, 2024 | FY 2023 ended Dec 31, 2023 | FY 2022 ended Dec 31, 2022 | FY 2021 ended Dec 31, 2021 | FY 2020 ended Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Net income | 974.00M | 854.68M | 803.20M | 860.69M | 827.65M | 481.78M |
| Depreciation and amortization | 715.18M | 783.02M | 506.05M | 288.32M | 241.88M | |
| Stock-based compensation | 35.54M | 28.99M | 26.48M | 21.39M | 17.30M | 16.28M |
| Cash from operations | 1.85B | 1.89B | 1.40B | 1.24B | 952.44M | 771.23M |
| Capital expenditure | -561.72M | -479.06M | -135.58M | -1.19B | ||
| Free cash flow | 1.29B | 1.41B | 1.27B | 44.88M | ||
| Acquisitions | 0 | 0 | -157.30M | 0 | 0 | |
| Cash from investing | -814.21M | -1.65B | -1.82B | -1.65B | -837.54M | -955.43M |
| Dividends paid | -1.37B | -1.38B | -1.05B | -805.31M | -600.99M | -467.76M |
| Share buybacks | -149.55M | 0 | 0 | -63.01M | 0 | -67.87M |
| Net debt issued | -1.07B | -38.51M | 24.02M | 980.31M | 206.69M | 1.27B |
| Cash from financing | -1.04B | -202.29M | 423.13M | 431.86M | -166.71M | 241.47M |
| Net change in cash | -123.0K | 38.22M | 7.35M | 21.54M | -51.81M | 57.28M |
From Extra Space Storage's 10-K and 10-Q filings with the SEC. Fiscal years are the company's own, so they may not match the calendar. A blank cell means the company did not report that line. New to this? Read cash flow or reading a 10-K.
Revenue, earnings, margins and balance sheet trends drawn by TradingView from its own data, so figures can differ slightly from the SEC table above.